ATHENS, GREECE, December 2, 2024 - IMPERIAL PETROLEUM INC. (NASDAQ: IMPP, the “Company”), a ship-owning company providing petroleum products, crude oil and dry bulk seaborne transportation services, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2024.

OPERATIONAL AND FINANCIAL HIGHLIGHTS

 

  • Fleet operational utilization of 65.6% in Q3 24’ versus 70.5% in Q3 23’.
  • Increased idle time in Q3 24’ compared to the same period of last year mainly due to seasonal factors, the drydocking of a product tanker and the minor incident of one of our product tankers which, remained off hire for the whole of Q3 24’.
  • Spot activity in Q3 24’ in the order of 65.7%, reduced compared to previous quarter, due to a rise in tanker time charter activity.
  • Revenues of $33.0 million in Q3 24’ compared to $29.4 million in Q3 23’ equivalent to a 12.2% increase.
  • Net income of $10.1 million in Q3 24’ compared to $12.1 million in Q3 23’.
  • Adjusted net income of $10.9 million in Q3 24’ versus $4.5 million in Q3 23’ up by $6.4 million or 142.2%.
  • Cash and cash equivalents including time deposits slightly below $200 million as of September 30, 2024 versus $126 million as of September 30, 2023- equivalent to a 58.7% rise.
  • For the 9M 24’ period our total net income was $46.2 million while our operating cash flows amounted to $68.0 million.

Third Quarter 2024 Results:

  • Revenues for the three months ended September 30, 2024 amounted to $33.0 million, an increase of $3.6 million, or 12.2%, compared to revenues of $29.4 million for the three months ended September 30, 2023, primarily due to an increase in voyage days by 19.5% (145 days) attributed mainly to the increase of our average number of vessels by 1.27 vessels along with improved revenue stemming from product tankers as three product tankers underwent drydocking in Q3 23’.
  • Voyage expenses and vessels’ operating expenses fo r the three months ended September 30, 2024 were $13.0 million and $7.2 million, respectively, compared to $12.6 million and $6.1 million, respectively, for the three months ended September 30, 2023. The $0.4 million increase in voyage expenses is mainly attributed to the increase in bunkers consumption due to increase in spot days by 11.3% and to expenses incurred in connection with the EU Emission Allowances (EUAs) in order to meet our obligation arising from the CO2 emissions as a result of the new EU regulations entered into force starting from January 1, 2024. The increase was partially offset by the decrease in port expenses due to change in trade routes and therefore, decreased transit through the Suez Canal. The $1.1 million increase in vessels’ operating expenses was primarily due to the increased size of our fleet by an average of 1.27 vessels.
  • Drydocking costs for the three months ended September 30, 2024 and 2023 were $0.9 million and $2.8 million, respectively. This decrease is due to the fact that during the three months ended September 30, 2024, one of our product tankers underwent drydocking while in the same period of last year three of our product tankers underwent drydocking.
  • General and administrative costs for the three months ended September 30, 2024 and 2023 were $1.2 million and $1.3 million, respectively.
  • Depreciation for the three months ended September 30, 2024 and 2023 was $4.3 million and $3.5 million, respectively. The change is attributable to the increase in the average number of our vessels.
  • Management fees for the three months ended September 30, 2024 and 2023 were $0.4 million.
  • Net gain on sale of vessel for the three months ended September 30, 2024 and 2023 were nil and $8.2 million, respectively. In the three months ended September 30, 2023, the net gain on sale of vessel was related to the sale of the Aframax tanker Afrapearl II (ex. Stealth Berana) to C3is Inc., a related party.
  • Interest income for the three months ended September 30, 2024 was $2.3 million as compared to $1.7 million for the three months ended September 30, 2023. The $0.6 million increase is mainly attributed to a higher amount of funds placed under time deposits.
  • Foreign exchange (loss)/gain for the three months ended September 30, 2024 was $1.7 million gain as compared to $0.8 million loss for the three months ended September 30, 2023. The $2.5 million increase in gain is mainly attributed to fluctuations in exchange rates in key currencies mainly from funds placed under time deposits on foreign currency.
  • As a result of the above, for the three months ended September 30, 2024, the Company reported net income of $10.1 million, compared to net income of $12.1 million for the three months ended September 30, 2023. Dividends paid on Series A Preferred Shares amounted to $0.4 million for the three months ended September 30, 2024. The weighted average number of shares of common stock outstanding, basic, for the three months ended September 30, 2024 was 31.4 million. Earnings per share, basic and diluted, for the three months ended September 30, 2024 amounted to $0.29 and $0.27, respectively, compared to earnings per share, basic and diluted, of $0.56 and $0.43, respectively, for the three months ended September 30, 2023.
  • Adjusted net income1 was $10.9 million corresponding to an Adjusted EPS1, basic of $0.32 for the three months ended September 30, 2024 compared to an Adjusted net income of $4.5 million corresponding to an Adjusted EPS, basic, of $0.19 for the same period of last year.
  • EBITDA1 for the three months ended September 30, 2024 amounted to $12.2 million, while Adjusted EBITDA1 for the three months ended September 30, 2024 amounted to $13.0 million.
  • An average of 10.4 vessels were owned by the Company during the three months ended September 30, 2024 compared to 9.1 vessels for the same period of 2023.

Nine months 2024 Results:

  • Revenues for the nine months ended September 30, 2024 amounted to $121.3 million, a decrease of $32.5 million, or 21.1%, compared to revenues of $153.8 million for the nine months ended September 30, 2023, primarily due to a year to date decline of daily spot market rates of suezmax tankers by approximately 18% and the seasonal weakening of tanker market rates following the end of the first half of 2024.
  • Voyage expenses and vessels’ operating expenses for the nine months ended September 30, 2024 were $43.6 million and $19.7 million, respectively, compared to $48.7 million and $20.0 million, respectively, for the nine months ended September 30, 2023. The $5.1 million decrease in voyage expenses is mainly attributed to the decreased port expenses by approximately $3.9 million due to decreased transit through the Suez Canal and decreased voyage commissions by approximately $1.1 million due to the lower revenues. The $0.3 million decrease in vessels’ operating expenses was primarily due to the slight decrease in the average number of vessels.
  • Drydocking costs for the nine months ended September 30, 2024 and 2023 were $1.5 million and $4.1 million, respectively. This decrease is due to the fact that during the nine months ended September 30, 2024 two tanker vessels underwent drydocking while in the same period of last year three of our product tankers and one of our drybulk carriers underwent drydocking.
  • General and administrative costs for the nine months ended September 30, 2024 and 2023 were $3.9 million and $3.8 million, respectively.
  • Depreciation for the nine months ended September 30, 2024 was $12.5 million, a $0.4 million increase from $12.1 million for the same period of last year, due to the higher carrying amount of our newly acquired vessels.
  • Management fees for the nine months ended September 30, 2024 and 2023 were $1.2 million.
  • Other operating income for the nine months ended September 30, 2024 was $1.9 million and related to the collection of an insurance claim in connection with repairs undertaken in prior years.
  • Net loss on sale of vessel/ Net gain on sale of vessel - related party for the nine months ended September 30, 2024 was $1.6 million and related to the sale of the Aframax tanker Gstaad Grace II to a third party whereas net gain on sale of vessel for the nine months ended September 30, 2023 was $8.2 million and related to the sale of the Aframax tanker Afrapearl II (ex. Stealth Berana) to C3is Inc., a related party.
  • Impairment loss for the nine months period ended September 30, 2024 and 2023 stood at nil and $9.0 million, and related to the spin-off of two drybulk carriers to C3is Inc. The decline of drybulk vessels’ fair values, at the time of the spin off, compared to one year before when these vessels were acquired resulted in the incurrence of impairment loss.
  • Interest and finance costs for the nine months ended September 30, 2024 and 2023 were $0.1 million and $1.8 million, respectively. The $0.1 million of costs for the nine months ended September 30, 2024 relate mainly to the accrued interest expense – related party, in connection with the $14.0 million, part of the acquisition price of our bulk carrier, Neptulus, which is payable by May 2025. The $1.8 million of costs for the nine months ended September 30, 2023 related mainly to $1.3 million of interest charges incurred up to the full repayment of all outstanding loans concluded in April 2023 along with the full amortization of $0.5 million of loan related charges following the repayment of the Company’s outstanding debt.
  • Interest income for the nine months ended September 30, 2024 and 2023 was $6.0 million and $3.8 million, respectively. The increase is mainly attributed to the interest earned from the time deposits held by the Company as well as the $1.6 million interest income – related party for the nine months ended September 30, 2024 in connection with the $38.7 million of the sale price of the Aframax tanker Afrapearl II (ex. Stealth Berana) which was received in July 2024. For the nine months ended September 30, 2023, the accrued interest income – related party amounted to $0.6 million.
  • As a result of the above, the Company reported net income for the nine months ended September 30, 2024 of $46.2 million, compared to a net income of $64.7 million for the nine months ended September 30, 2023. The weighted average number of shares outstanding, basic, for the nine months ended September 30, 2024 was 29.0 million. Earnings per share, basic and diluted, for the nine months ended September 30, 2024 amounted to $1.47 and $1.32, respectively, compared to earnings per share, basic and diluted, of $3.59 and $3.05 for the nine months ended September 30, 2023.
  • Adjusted Net Income was $50.6 million corresponding to an Adjusted EPS, basic of $1.61 for the nine months ended September 30, 2024 compared to adjusted net income of $67.2 million, or $3.74 Adjusted EPS, basic, for the same period of last year.
  • EBITDA for the nine months ended September 30, 2024 amounted to $52.9 million while Adjusted EBITDA for the nine months ended September 30, 2024 amounted to $57.2 million.
  • An average of 10.2 vessels were owned by the Company during the nine months ended September 30, 2024 compared to 10.3 vessels for the same period of 2023.
  • As of September 30, 2024, cash and cash equivalents including time deposits amounted to $199.2 million and total debt amounted to nil.

1 EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.

 

 

Fleet Employment Table

 

As of December 2, 2024, the profile and deployment of our fleet is the following:

 

 

                                                     

Name

  

Year
Built

 

  

Country
Built

 

  

Vessel Size
(dwt)

 

  

Vessel
Type

 

  

Employment
Status

 

  

 

  

Expiration of
Charter(1)

   

Tankers(2)

  

     

  

     

  

     

  

     

  

     

  

 

  

     

Magic Wand

  

 

2008

 

  

 

Korea

 

  

 

47,000

 

  

 

MR product tanker

 

  

 

Spot

             

Clean Thrasher

  

 

2008

 

  

 

Korea

 

  

 

47,000

 

  

 

MR product tanker

 

  

 

Time Charter

 

  

 

  

 

January 2025

 

Clean Sanctuary (ex. Falcon Maryam)

  

 

2009

 

  

 

Korea

 

  

 

46,000

 

  

 

MR product tanker

 

  

 

Spot

 

  

 

  

     

Clean Nirvana

  

 

2008

 

  

 

Korea

 

  

 

50,000

 

  

 

MR product tanker

 

  

 

Spot

 

  

 

  

     

Clean Justice

  

 

2011

 

  

 

Japan

 

  

 

46,000

 

  

 

MR product tanker

 

  

 

Time Charter

 

  

 

  

 

August 2027

 

Aquadisiac

   

2008

     

Korea

     

51,000

     

MR product tanker

     

Spot

             

Suez Enchanted

  

 

2007

 

  

 

Korea

 

  

 

160,000

 

  

 

Suezmax tanker

 

  

 

Spot

 

  

 

  

     

Suez Protopia

  

 

2008

 

  

 

Korea

 

  

 

160,000

 

  

 

Suezmax tanker

 

  

 

Spot

 

  

 

  

     

Drybulk Carriers(3)

  

     

  

     

  

     

  

     

  

     

  

 

  

     

Eco Wildfire

  

 

2013

 

  

 

Japan

 

  

 

33,000

 

  

 

Handysize drybulk

 

  

 

Time Charter

 

  

 

  

 

December 2024

 

Glorieuse

  

 

2012

 

  

 

Japan

 

  

 

38,000

 

  

 

Handysize drybulk

 

  

 

Time Charter

 

  

 

  

 

December 2024

 

Neptulus

   

2012

     

Japan

     

33,000

     

Handysize drybulk

     

Time Charter

         

December 2024

 

Fleet Total

  

     

  

     

  

 

711,000 dwt

 

  

     

  

     

  

 

  

     
                                                         

 

(1)

(2)

Earliest date charters could expire.

We have contracted to acquire a product tanker, with approximately 40,000 dwt capacity, which is expected to be delivered to us in the first quarter of 2025.

(3) We have contracted to acquire seven Japanese built drybulk carriers, aggregating approximately 443,000 dwt, which are expected to be delivered to us between January 2025 and May 2025.

CEO Harry Vafias Commented

In spite of an unexciting and seasonally weak quarter, Imperial Petroleum was yet again profitable. Our adjusted net income this quarter was up 141% compared to Q3 23 and our cash increased by 58.7 % compared to the end of the same quarter last year. Since the beginning of the year we have generated a net profit of close to $46 million with a fleet of about 10 vessels. Apart from our ongoing profitability, our financial strength is shown by our cash of about $200 million in conjunction with zero leverage. Market was volatile and weak during Q3 24’and it still remains an unknown how future geopolitical tensions will affect the tanker and broader shipping market overall.

 

Conference Call details:

 

On December 2, 2024 at 10:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.

 

Online Registration:

 

Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.

https://register.vevent.com/register/BI58bf738ae0ac4adfb87e3222819503a9

 

Slides and audio webcast:

There will also be a live and then archived webcast of the conference call, through the IMPERIAL PETROLEUM INC. website (www.ImperialPetro.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

 

 

 

 

      

About IMPERIAL PETROLEUM INC.         

IMPERIAL PETROLEUM INC. is a ship-owning company providing petroleum products, crude oil and drybulk seaborne transportation services. The Company owns a total of eleven vessels on the water - six M.R. product tankers, two suezmax tankers and  three  handysize drybulk carriers - with a total capacity of 711,000 deadweight tons (dwt), and has contracted to acquire an additional 40,000 dwt M.R. product tanker and an additional seven drybulk carriers of 443,000 dwt aggregate capacity. Following these deliveries the Company’s fleet will count a total of 19 vessels. IMPERIAL PETROLEUM INC.’s shares of common stock and 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock are listed on the Nasdaq Capital Market and trade under the symbols “IMPP” and “IMPPP,” respectively.

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although IMPERIAL PETROLEUM INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in IMPERIAL PETROLEUM INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements,  actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict in Israel and Gaza, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or  accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities and Exchange Commission.

 

 

Fleet List and Fleet Deployment                                          

For information on our fleet and further information:

Visit our website at www.ImperialPetro.com

 

 

Company Contact:

Fenia Sakellaris

IMPERIAL PETROLEUM INC.
E-mail: This email address is being protected from spambots. You need JavaScript enabled to view it.

 

Fleet Data:

The following key indicators highlight the Company’s operating performance during the periods ended September 30, 2023 and September 30, 2024.

 FLEET DATA

Q3 2023

Q3 2024

9M 2023

9M 2024

Average number of vessels (1)

9.14

10.41

10.34

10.18

Period end number of owned vessels in fleet

9

11

9

11

Total calendar days for fleet (2)

841

958

2,822

2,789

Total voyage days for fleet (3)

745

890

2,692

2,690

Fleet utilization (4)

88.6%

92.9%

95.4%

96.5%

Total charter days for fleet (5)

180

261

898

646

Total spot market days for fleet (6)

565

629

1,794

2,044

Fleet operational utilization (7)

70.5%

65.6%

77.0%

75.5%

1) Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.

2) Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.

3) Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.

4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.

5) Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.

6) Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.

7) Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.

 

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before impairment loss, net (gain)/loss on sale of vessel and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net (gain)/loss on sale of vessel and share based compensation.

Adjusted EPS represents Adjusted net income attributable to common shareholders divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries.  In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.

(Expressed in United States Dollars,
except number of shares)

Third Quarter Ended September 30th,

Nine months Period Ended September 30th,

 

2023

2024

2023

2024

Net Income - Adjusted Net Income

       

Net income

12,119,472

10,061,069

64,670,059

46,240,111

Less/Plus net (gain)/loss on sale of vessel

(8,182,777)

--

(8,182,777)

1,589,702

Plus impairment loss

--

--

8,996,023

--

Plus share based compensation

591,259

836,648

1,682,448

2,732,020

Adjusted Net Income

4,527,954

10,897,717

67,165,753

50,561,833

         

Net income – EBITDA

 

     

Net income

12,119,472

10,061,069

64,670,059

46,240,111

Plus interest and finance costs

--

113,471

1,810,769

121,698

Less interest income

(1,697,999)

(2,262,938)

(3,829,145)

(6,036,542)

Plus depreciation

3,453,982

4,290,384

12,144,043

12,525,453

EBITDA

13,875,455

12,201,986

74,795,726

52,850,720

         

Net income - Adjusted  EBITDA

 

     

Net income

12,119,472

10,061,069

64,670,059

46,240,111

Less/Plus net (gain)/loss on sale of vessel

(8,182,777)

--

(8,182,777)

1,589,702

Plus impairment loss

--

--

8,996,023

--

Plus share based compensation

591,259

836,648

1,682,448

2,732,020

Plus interest and finance costs

--

113,471

1,810,769

121,698

Less interest income

(1,697,999)

(2,262,938)

(3,829,145)

(6,036,542)

Plus depreciation

3,453,982

4,290,384

12,144,043

12,525,453

Adjusted EBITDA

6,283,937

13,038,634

77,291,420

57,172,442

         

EPS

 

     

Numerator

 

     

Net income

12,119,472

10,061,069

64,670,059

46,240,111

Less: Cumulative dividends on preferred shares

(612,538)

(435,245)

(1,668,029)

(1,305,737)

Less: Undistributed earnings allocated to non-vested shares

(462,091)

(437,903)

(2,159,357)

(2,353,108)

Net income attributable to common shareholders, basic

11,044,843

9,187,921

60,842,673

42,581,266

Denominator

 

     

Weighted average number of shares

19,754,613

31,383,953

16,928,482

28,995,256

EPS - Basic

0.56

0.29

3.59

1.47

 

 

 

 

 

Adjusted EPS

 

     

Numerator

 

     

Adjusted net income

4,527,954

10,897,717

67,165,753

50,561,833

Less: Cumulative dividends on preferred shares

(612,538)

(435,245)

(1,668,029)

(1,305,737)

Less: Undistributed earnings allocated to non-vested shares

(157,234)

(475,965)

(2,244,895)

(2,579,426)

Adjusted net income attributable to common shareholders, basic

3,758,182

9,986,507

63,252,829

46,676,670

         

Denominator

 

     

Weighted average number of shares

19,754,613

31,383,953

16,928,482

28,995,256

Adjusted EPS, Basic

0.19

0.32

3.74

1.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Imperial Petroleum Inc.

Unaudited Consolidated Statements of Income

(Expressed in United States Dollars, except for number of shares)

         

Quarters Ended September 30,

 

Nine month Periods Ended September 30,

         

2023

 

2024

 

2023

 

2024

               

 

Revenues

                   
 

Revenues

   

29,378,684

 

33,023,153

 

153,844,006

 

121,268,315

                       

Expenses

                   
 

Voyage expenses

   

12,206,039

 

12,558,037

 

46,806,284

 

42,046,339

 

Voyage expenses - related party

 

358,645

 

415,715

 

1,905,444

 

1,518,099

 

Vessels' operating expenses

 

5,993,408

 

7,142,040

 

19,754,593

 

19,482,856

 

Vessels' operating expenses - related party

74,750

 

79,000

 

229,083

 

238,500

 

Drydocking costs

   

2,778,264

 

870,486

 

4,096,574

 

1,495,943

 

Management fees – related party

   

370,480

 

421,520

 

1,242,120

 

1,227,160

 

General and administrative expenses

 

1,294,943

 

1,215,921

 

3,761,348

 

3,899,293

 

Depreciation

   

3,453,982

 

4,290,384

 

12,144,043

 

12,525,453

 

Other operating income

   

--

 

--

 

--

 

(1,900,000)

 

Impairment loss

   

--

 

--

 

8,996,023

 

--

 

Net loss on sale of vessel

   

--

 

--

 

--

 

1,589,702

 

Net gain on sale of vessel – related party

   

(8,182,777)

 

--

 

(8,182,777)

 

--

Total expenses

   

18,347,734

 

26,993,103

 

90,752,735

 

82,123,345

 

       

 

 

 

 

 

 

 

Income from operations

 

11,030,950

 

6,030,050

 

63,091,271

 

39,144,970

                       

Other (expenses)/income

               

 

Interest and finance costs

 

--

 

(4,534)

 

(1,810,769)

 

(12,761)

 

Interest expense – related party

 

--

 

(108,937)

 

--

 

(108,937)

 

Interest income

   

1,078,279

 

2,142,734

 

3,209,425

 

4,399,902

 

Interest income – related party

   

619,720

 

120,204

 

619,720

 

1,636,640

 

Dividend income from related party

   

191,667

 

191,666

 

212,500

 

570,833

 

Foreign exchange (loss)/gain

 

(801,144)

 

1,689,886

 

(652,088)

 

609,464

Other income, net

   

1,088,522

 

4,031,019

 

1,578,788

 

7,095,141

                       

Net Income

   

12,119,472

 

10,061,069

 

64,670,059

 

46,240,111

                 

 

 

 

Earnings per share

   

 

 

 

 

 

 

 

- Basic

     

0.56

 

0.29

 

3.59

 

1.47

- Diluted

     

0.43

 

0.27

 

3.05

 

1.32

                       

Weighted average number of shares

 

           

-Basic

     

19,754,613

 

31,383,953

 

16,928,482

 

28,995,256

-Diluted

     

26,506,177

 

34,263,264

 

20,181,126

 

32,435,279

                       

 

 

 

 

 

 

Imperial Petroleum Inc.

Unaudited Consolidated Balance Sheets

(Expressed in United States Dollars)

         

December 31,

 

September 30,

         

2023

 

2024

               

Assets

           

Current assets

         
 

Cash and cash equivalents

 

91,927,512

 

167,148,589

 

Time deposits

   

32,099,810

 

32,021,300

 

Receivables from related parties

 

37,906,821

 

--

 

Trade and other receivables

 

13,498,813

 

12,488,735

 

Other current assets

   

302,773

 

96,026

 

Inventories

   

7,291,123

 

6,693,024

 

Advances and prepayments

 

161,937

 

289,162

Total current assets

   

183,188,789

 

218,736,836

               

Non current assets

         
 

Operating lease right-of-use asset

 

--

 

96,317

 

Vessels, net

   

180,847,252

 

212,696,467

 

Investment in related party

 

12,798,500

 

12,798,500

Total non current assets

   

193,645,752

 

225,591,284

Total assets

     

376,834,541

 

444,328,120

               

Liabilities and Stockholders' Equity

       

Current liabilities

         

 

Trade accounts payable

 

8,277,118

 

5,619,766

 

Payable to related parties

 

2,324,334

 

17,940,113

 

Accrued liabilities

   

3,008,500

 

3,630,476

 

Operating lease liability, current portion

 

--

 

72,704

 

Deferred income

   

919,116

 

974,079

Total current liabilities

   

14,529,068

 

28,237,138

               

Non current liabilities

         
 

Operating lease liability, non-current portion

   

--

 

23,613

Total non current liabilities

 

--

 

23,613

Total liabilities

   

14,529,068

 

28,260,751

               

Commitments and contingencies

       
               

Stockholders' equity

         
 

Common stock

   

332,573

 

379,786

 

Preferred Stock, Series A

 

7,959

 

7,959

 

Preferred Stock, Series B

 

160

 

160

 

Treasury stock

 

(5,885,727)

 

(8,390,225)

 

Additional paid-in capital

 

270,242,635

 

281,527,442

 

Retained earnings

   

97,607,873

 

142,542,247

Total stockholders' equity

 

 

362,305,473

 

416,067,369

Total liabilities and stockholders' equity

 

376,834,541

 

444,328,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Imperial Petroleum Inc.

Unaudited Consolidated Statements of Cash Flows

(Expressed in United States Dollars

         

Nine month Periods Ended September 30,

         

2023

 

2024

           

Cash flows from operating activities

       
 

Net income for the period

   

64,670,059

 

46,240,111

               

Adjustments to reconcile net income to net cash

 

   

  provided by operating activities:

       
 

Depreciation

   

12,144,043

 

12,525,453

 

Amortization of deferred finance charges

474,039

 

--

 

Non - cash lease expense

46,859

 

53,681

 

Share based compensation

 

1,682,448

 

2,732,020

 

Impairment loss

   

8,996,023

 

--

 

Net (gain)/loss on sale of vessel

   

(8,182,777)

 

1,589,702

 

Unrealized foreign exchange loss on time deposits

   

--

 

580,990

 

Dividend income from related party

 

(212,500)

 

--

               

Changes in operating assets and liabilities:

     
 

(Increase)/decrease in

         
 

Trade and other receivables

 

(5,804,281)

 

1,010,078

 

Other current assets

   

41,636

 

206,747

 

Inventories

   

(2,689,405)

 

598,099

 

Changes in operating lease liabilities

 

(46,859)

 

(53,681)

 

Advances and prepayments

 

(343,434)

 

(127,225)

 

Due from related parties

 

(1,505,223)

 

2,206,821

 

Increase/(decrease) in

         
 

Trade accounts payable

 

1,191,399

 

(1,876,732)

 

Due to related parties

 

2,865,875

 

2,253,296

 

Accrued liabilities

   

1,230,122

 

621,976

 

Deferred income

   

(827,135)

 

54,963

Net cash provided by operating activities

 

73,730,889

 

68,616,299

               

Cash flows from investing activities

       
 

Proceeds from sale of vessel, net

3,865,890

 

41,153,578

 

Acquisition and improvement of vessels

(27,684,795)

 

(74,593,568)

 

Increase in bank time deposits

 

(138,646,650)

 

(120,331,710)

 

Maturity of bank time deposits

 

129,905,200

 

119,829,230

 

Proceeds from seller financing

 

--

 

35,700,000

Net cash (used in)/provided by investing activities

 

(32,560,355)

 

1,757,530

               

Cash flows from financing activities

       
 

Proceeds from equity offerings

 

27,950,586

 

--

 

Proceeds from warrants exercise

 

--

 

8,600,000

 

Stock issuance costs

   

(303,933)

 

--

 

Stock repurchase

   

(220,571)

 

(2,504,498)

 

Dividends paid on preferred shares

 

(1,515,789)

 

(1,248,254)

 

Loan repayments

   

(70,438,500)

 

--

 

Cash retained by C3is Inc. at spin-off

 

(5,000,000)

 

--

Net cash (used in)/provided by financing activities

 

(49,528,207)

 

4,847,248

               

Net (decrease)/increase in cash and cash equivalents

(8,357,673)

 

75,221,077

Cash and cash equivalents at beginning of period

57,506,919

 

91,927,512

Cash and cash equivalents at end of period

49,149,246

 

167,148,589

Cash breakdown 

       
 

Cash and cash equivalents

 

49,149,246

 

167,148,589

Total cash and cash equivalents shown in the statements of cash flows

49,149,246

 

167,148,589